展览12.1
KLA-Tencor Corporation
Computation of Ratio of Earnings to Fixed Charges
| Fiscal year ended June 30, | |||||||||||||||
(in thousands, except ratios) |
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||
Earnings: |
|||||||||||||||
Income before income taxes and minority interest |
$ | 560,234 | $ | 677,235 | $ | 377,858 | $ | 583,076 | $ | 270,388 | |||||
Add back fixed charges: |
|||||||||||||||
利息费用 |
10,767 | 2,781 | 2175年 | 1,750 | 519 | ||||||||||
Amortization of bond issuance costs |
123 | 0 | 0 | 0 | 0 | ||||||||||
Interest portion of rental expense |
3,824 | 3,243 | 2,788 | 3,891 | 4141年 | ||||||||||
Total adjusted earnings |
574,948 | 683,259 | 382,821 | 588717年 | 275,048 | ||||||||||
Fixed charges: |
|||||||||||||||
利息费用 |
10,767 | 2,781 | 2175年 | 1,750 | 519 | ||||||||||
Amortization of bond issuance costs |
123 | 0 | 0 | 0 | 0 | ||||||||||
Interest portion of rental expense |
3,824 | 3,243 | 2,788 | 3,891 | 4141年 | ||||||||||
Total fixed charges |
14,714 | 6,024 | 4,963 | 5,641 | 4,660 | ||||||||||
Ratio of earnings to fixed charges |
39.1 | 113.4 | 77.1 | 104.4 | 59.0 | ||||||||||
For purposes of calculating the ratio of earnings to fixed charges, earnings is the amount resulting from adding (a) the earnings from continuing operations before income taxes and minority interest, and (b) fixed charges. Fixed charges for these purposes include (a) interest expense, (b) amortization of bond issuance costs, and (c) one-third of rental expense, which KLA-Tencor considers to be reasonable approximation of the interest factor included in rental expense.