KLA Corporation Reports Fiscal 2021 Third Quarter Results
- Total revenues were $1.80 billion, finishing at the upper end of the range of guidance;
- GAAP diluted EPS attributable to KLA was $3.66, and non-GAAP diluted EPS attributable to KLA was $3.85, each also finishing at the upper end of the range of guidance;
- 运营和自由现金流的现金流量分别为6.462亿美元和5.85亿美元;
- Capital return was $412.7 million with $139.3 million in dividends and $273.4 million in share repurchases
MILPITAS, Calif., April 29, 2021 /PRNewswire/ --beplay体育下载2(NASDAQ: KLAC) today announced operating results for its third quarter of fiscal year 2021, which ended on March 31, 2021, and reported GAAP net income attributable to KLA of $567 million and GAAP earnings per diluted share attributable to KLA of $3.66 on revenue of $1.80 billion.
关联:https://mma.prnewswire.com/media/806571/KLA_Corporation_Logo.jpg
"KLA's March quarter results demonstrate strong momentum in our business. We have seen a sharp increase in business levels in each of our major end markets, driven by secular demand trends across a broad range of semiconductor markets and applications," commented Rick Wallace, president and chief executive officer of KLA Corporation. "Against this backdrop, KLA continues to demonstrate our ability to meet customer requirements while growing operating profits, generating record free cash flow, and maintaining our long-term strategy of productive capital allocation."
GAAP Results |
|||
Q3 FY 2021 |
Q2 FY 2021 |
Q3 FY 2020 |
|
Total revenue |
$1,804 million |
$1,651 million |
$1,424 million |
Net Income Attributable to KLA |
$567 million |
4.57亿美元 |
$78 million |
Net Income per Diluted Share Attributable to KLA |
$3.66 |
$2.94 |
$0.50 |
Non-GAAP Results |
|||
Q3 FY 2021 |
Q2 FY 2021 |
Q3 FY 2020 |
|
Net Income Attributable to KLA |
$598 million |
$504 million |
3.89亿美元 |
Net Income per Diluted Share Attributable to KLA |
$3.85 |
$3.24 |
$2.47 |
A reconciliation between GAAP operating results and non-GAAP operating results is provided following the financial statements included in this release. KLA will discuss the results for its fiscal year 2021 third quarter, along with its outlook, on a conference call today beginning at 2 p.m. PT. A webcast of the call will be available at:www.kla.com。
Fourth Quarter Fiscal 2021 Guidance
以下详细说明了我们对6月末2021财年第四季度的指南:
- Total revenue between $1,755 million to $1,955 million
- GAAP gross margin is expected to be in a range of 58% to 61%
- Non-GAAP gross margin is expected to be in a range of 61% to 63%
- GAAP diluted EPS attributable to KLA is expected to be in a range of $3.20 to $4.08
- Non-GAAP diluted EPS attributable to KLA in a range of $3.47 to $4.35
有关其他指标,请参阅KLA投资者关系网站上给股东和收益幻灯片的公司发表的信。beplay官网ued
About KLA:
KLA Corporation ("KLA") develops industry-leading equipment and services that enable innovation throughout the electronics industry. We provide advanced process control and process-enabling solutions for manufacturing wafers and reticles, integrated circuits, packaging, printed circuit boards and flat panel displays. In close collaboration with leading customers across the globe, our expert teams of physicists, engineers, data scientists and problem-solvers design solutions that move the world forward. Investors and others should note that KLA announces material financial information including SEC filings, press releases, public earnings calls and conference webcasts using an investor relations website (ir.kla.com). Additional information may be found at:www.kla.com。
Note Regarding Forward-Looking Statements:
Statements in this press release other than historical facts, such as statements pertaining to revenues, GAAP and non-GAAP gross margin and GAAP and non-GAAP diluted EPS for the quarter ending June 30, 2021 are forward-looking statements and subject to the Safe Harbor provisions created by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current information and expectations and involve a number of risks and uncertainties. Actual results may differ materially from those projected in such statements due to various factors, including but not limited to: the future impacts of the COVID-19 pandemic; delays and disruptions in the supply chain; the demand for semiconductors; the financial condition of the global capital markets and the general macroeconomic environment; new and enhanced product and technology offerings by competitors; push-out of deliveries or cancellation of orders by customers; the ability of KLA's research and development teams to successfully innovate and develop technologies and products that are responsive to customer demands; KLA's ability to successfully manage its costs; market acceptance of KLA's existing and newly launched products; changing customer demands; and industry transitions. For other factors that may cause actual results to differ materially from those projected and anticipated in forward-looking statements in this letter, please refer to KLA Corporation's Annual Report on Form 10-K for the year ended June 30, 2020, and other subsequent filings with the Securities and Exchange Commission (including, but not limited to, the risk factors described therein). KLA Corporation assumes no obligation to, and does not currently intend to, update these forward-looking statements.
beplay体育下载2 |
|||||||
Condensed Consolidated Unaudited Balance Sheets |
|||||||
(成千上万个) |
2021年3月31日 |
June 30, 2020 |
|||||
ASSETS |
|||||||
Cash, cash equivalents and marketable securities |
$ |
2,442,725 |
$ |
1,980,472 |
|||
Accounts receivable, net |
1、201,991 |
1,107,413 |
|||||
Inventories |
1450588年 |
1,310,985 |
|||||
Other current assets |
309,861 |
324,675 |
|||||
Land, property and equipment, net |
628,438 |
519,824 |
|||||
Goodwill |
2,011,187 |
2,045,402 |
|||||
Deferred income taxes, non-current |
240,822 |
236,797 |
|||||
购买的无形资产,网络 |
1、237,589 |
1,391,413 |
|||||
Other non-current assets |
416,039 |
362,979 |
|||||
总资产 |
$ |
9,939,240 |
$ |
9,279,960 |
|||
LIABILITIES, NON-CONTROLLING INTEREST AND STOCKHOLDERS' EQUITY |
|||||||
Current liabilities: |
|||||||
Accounts payable |
$ |
295,111 |
$ |
264,280 |
|||
递延收入系统 |
332,296 |
336,237 |
|||||
递延服务收入 |
252,992 |
233,493 |
|||||
Short-term debt |
20,000 |
— |
|||||
Other current liabilities |
1,129,067 |
865,776 |
|||||
Total current liabilities |
2,029,466 |
1,699,786 |
|||||
Non-current liabilities: |
|||||||
Long-term debt |
3,422,097 |
3,469,670 |
|||||
Deferred tax liabilities |
629,896 |
660,885 |
|||||
递延服务收入 |
86,902 |
96,325 |
|||||
Other non-current liabilities |
658015年 |
672,284 |
|||||
Total liabilities |
6,826,376 |
6,598,950 |
|||||
股东权益: |
|||||||
Common stock and capital in excess of par value |
2,115,205 |
2,090,268 |
|||||
Retained earnings |
1,070,124 |
654,930 |
|||||
Accumulated other comprehensive income (loss) |
(70,473) |
(79,774) |
|||||
Total KLA stockholders' equity |
3,114,856 |
2,665,424 |
|||||
Non-controlling interest in consolidated subsidiaries |
(1,992) |
15,586 |
|||||
Total stockholders' equity |
3,112,864 |
2,681,010 |
|||||
总负债和股东权益 |
$ |
9,939,240 |
$ |
9,279,960 |
beplay体育下载2 |
|||||||||||||||
凝结的合并未经审计的操作陈述 |
|||||||||||||||
截至3月31日的三个月, |
九个月结束了March 31, |
||||||||||||||
(In thousands, except per share amounts) |
2021 |
2020 |
2021 |
2020 |
|||||||||||
Revenues: |
|||||||||||||||
Product |
$ |
1,375,320 |
$ |
1,051,096 |
$ |
3,758,838 |
$ |
3,253,621 |
|||||||
服务 |
428,453 |
372,868 |
1、234,425 |
1,093,210 |
|||||||||||
总收入 |
1,803,773 |
1,423,964 |
4,993,263 |
4,346,831 |
|||||||||||
Costs and expenses: |
|||||||||||||||
Costs of revenues |
709,629 |
590,158 |
1,999,924 |
1,828,017 |
|||||||||||
研究与开发 |
238,957 |
215,433 |
687,059 |
646,764 |
|||||||||||
Selling, general and administrative |
183,040 |
185,760 |
537,580 |
566,358 |
|||||||||||
Goodwill impairment |
— |
256,649 |
— |
256,649 |
|||||||||||
利息花费 |
39,092 |
39,231 |
117,358 |
120,053 |
|||||||||||
消灭债务的损失 |
— |
22,538 |
— |
22,538 |
|||||||||||
Other expense (income), net |
(7,348) |
(1,004) |
(269) |
(5,190) |
|||||||||||
所得税之前的收入 |
640,403 |
115,199 |
1,651,611 |
911,642 |
|||||||||||
Provision for income taxes |
73,233 |
37,190 |
207,316 |
106,932 |
|||||||||||
Net income |
567,170 |
78,009 |
1,444,295 |
804,710 |
|||||||||||
Less: Net loss attributable to non-controlling interest |
(326) |
(443) |
(1,019) |
(822) |
|||||||||||
Net income attributable to KLA |
$ |
567,496 |
$ |
78,452 |
$ |
1,445,314 |
$ |
805,532 |
|||||||
可归因于KLA的每股净收入: |
|||||||||||||||
基本的 |
$ |
3.69 |
$ |
0.50 |
$ |
9.36 |
$ |
5.12 |
|||||||
Diluted |
$ |
3.66 |
$ |
0.50 |
$ |
9.28 |
$ |
5.08 |
|||||||
加权平均股票数量: |
|||||||||||||||
基本的 |
153,801 |
156,067 |
154,457 |
157,356 |
|||||||||||
Diluted |
155,159 |
157,172 |
155,789 |
158,586 |
beplay体育下载2 Condensed Consolidated Unaudited Statements of Cash Flows |
|||||||
Three Months Ended |
|||||||
March 31, |
|||||||
(成千上万个) |
2021 |
2020 |
|||||
Cash flows from operating activities: |
|||||||
Net income |
$ |
567,170 |
$ |
78,009 |
|||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Goodwill impairment |
— |
256,649 |
|||||
Depreciation and amortization |
84,365 |
81,990 |
|||||
消灭债务的损失 |
— |
22,538 |
|||||
(收益)未实现的外汇和其他未实现的损失 |
5,231 |
(5,950) |
|||||
资产减值费用 |
(23) |
— |
|||||
基于股票的薪酬费用 |
30,327 |
31,270 |
|||||
Gain on sale of business |
(4,422) |
— |
|||||
Settlement of treasury lock agreement |
— |
(21,518) |
|||||
Changes in assets and liabilities, net of assets acquired and liabilities assumed in business acquisitions: |
|||||||
Accounts receivable |
16,055 |
73,103 |
|||||
Inventories |
(34,169) |
(11,640) |
|||||
Other assets |
(20,851) |
(23,899) |
|||||
Accounts payable |
32,735 |
(12,904) |
|||||
递延收入系统 |
57,820 |
89,280 |
|||||
递延服务收入 |
11,507 |
10,691 |
|||||
其他负债 |
(99,595) |
(125,591) |
|||||
Net cash provided by operating activities |
646,150 |
442,028 |
|||||
Cash flows from investing activities: |
|||||||
Proceeds from sale of business |
16,833 |
— |
|||||
商业收购,获得现金的网络 |
— |
(70) |
|||||
Capital expenditures |
(61,183) |
(43,445) |
|||||
Purchases of available-for-sale securities |
(303,076) |
(156,173) |
|||||
Proceeds from sale of available-for-sale securities |
14,962 |
69,034 |
|||||
Proceeds from maturity of available-for-sale securities |
159,120 |
133,819 |
|||||
Purchases of trading securities |
(48,495) |
(46,784) |
|||||
Proceeds from sale of trading securities |
45,251 |
45,407 |
|||||
投资活动(提供)使用的净现金 |
(176,588) |
1,788 |
|||||
Cash flows from financing activities: |
|||||||
Proceeds from issuance of debt, net of issuance costs |
— |
742,004 |
|||||
偿还债务 |
(20,000) |
(721,033) |
|||||
Common stock repurchases |
(273,441) |
(315,995) |
|||||
Payment of dividends to stockholders |
(139,338) |
(133,327) |
|||||
Issuance of common stock |
— |
672 |
|||||
Tax withholding payments related to equity awards |
(6,674) |
(4,958) |
|||||
用于融资活动的现金净现金 |
(439,453) |
(432,637) |
|||||
Effect of exchange rate changes on cash and cash equivalents |
(9,425) |
(4,868) |
|||||
Net increase (decrease) in cash and cash equivalents |
20,684 |
6,311 |
|||||
Cash and cash equivalents at beginning of period |
1431466年 |
939,864 |
|||||
现金和现金当量在期末 |
$ |
1,452,150 |
$ |
946,175 |
|||
Supplemental cash flow disclosures: |
|||||||
Income taxes paid |
$ |
100,657 |
$ |
91,972 |
|||
Interest paid |
$ |
39,980 |
$ |
35,176 |
|||
Non-cash activities: |
|||||||
Accrued purchase of land, property and equipment - investing activities |
$ |
24,392 |
$ |
17,137 |
|||
Contingent consideration payable - financing activities |
$ |
178 |
$ |
303 |
|||
Dividends payable - financing activities |
$ |
779 |
$ |
1,388 |
|||
Unsettled common stock repurchase - financing activities |
$ |
6,000 |
$ |
— |
|||
Accrued debt issuance costs - financing activities |
$ |
— |
$ |
193 |
beplay体育下载2 The following is a summary of results for each of our four reportable segments and reconciliation to total revenues for the indicated periods: |
|||||||||||||||
截至3月31日的三个月, |
九个月结束了March 31, |
||||||||||||||
(In thousands) |
2021 |
2020 |
2021 |
2020 |
|||||||||||
Revenues: |
|||||||||||||||
Semiconductor Process Control |
$ |
1,506,140 |
$ |
1,177,777 |
$ |
4,154,278 |
$ |
3,588,839 |
|||||||
Specialty Semiconductor Process |
91,724 |
85,083 |
271,264 |
229,328 |
|||||||||||
PCB, Display and Component Inspection |
205,202 |
160,411 |
565,646 |
525,242 |
|||||||||||
Other |
149 |
469 |
739 |
3,217 |
|||||||||||
可报告细分市场的总收入 |
1,803,215 |
1,423,740 |
4,991,927 |
4,346,626 |
|||||||||||
外汇率的公司分配和影响 |
558 |
224 |
1,336 |
205 |
|||||||||||
总收入 |
$ |
1,803,773 |
$ |
1,423,964 |
$ |
4,993,263 |
$ |
4,346,831 |
beplay体育下载2 每股稀释股净收入与非GAAP净收入和非GAAP收益的核对净收入和GAAP收益的对帐 |
|||||||||||||||||||||
Three Months Ended |
九个月结束了 |
||||||||||||||||||||
(In thousands, except per share amounts) |
March 31, |
Dec. 31, |
March 31, |
March 31, |
March 31, |
||||||||||||||||
归因于KLA的GAAP净收入 |
$ |
567,496 |
$ |
457,251 |
$ |
78,452 |
$ |
1,445,314 |
$ |
805,532 |
|||||||||||
Adjustments to reconcile GAAP net income to non-GAAP net income: |
|||||||||||||||||||||
Acquisition-related charges |
a |
52973年 |
53,099 |
55,022 |
156,547 |
188,778 |
|||||||||||||||
Restructuring, severance and other charges |
b |
(1,534) |
3,960 |
5,432 |
5,679 |
8,218 |
|||||||||||||||
Goodwill impairment |
c |
— |
— |
256,649 |
— |
256,649 |
|||||||||||||||
消灭债务的损失 |
d |
— |
— |
22,538 |
— |
22,538 |
|||||||||||||||
Income tax effect of non-GAAP adjustments |
e |
(17,866) |
(17,552) |
(23,604) |
(52,431) |
(67,375) |
|||||||||||||||
Discrete tax items |
f |
(2,967) |
7,381 |
(5,551) |
21,901 |
(5,551) |
|||||||||||||||
Non-GAAP net income attributable to KLA |
$ |
598,102 |
$ |
504,139 |
$ |
388,938 |
$ |
1,577,010 |
$ |
1、208,789 |
|||||||||||
应归因于KLA的每份稀释股的GAAP净收入 |
$ |
3.66 |
$ |
2.94 |
$ |
0.50 |
$ |
9.28 |
$ |
5.08 |
|||||||||||
Non-GAAP net income per diluted share attributable to KLA |
$ |
3.85 |
$ |
3.24 |
$ |
2.47 |
$ |
10.12 |
$ |
7.62 |
|||||||||||
Shares used in diluted shares calculation |
155,159 |
155,560 |
157,172 |
155,789 |
158,586 |
Pre-tax impact of GAAP to non-GAAP adjustments included in Condensed Consolidated Unaudited Statements of Operations |
|||||||||||||||||||
(成千上万个) |
Acquisition - Related Charges |
Restructuring, Severance and Other Charges |
Goodwill Impairment |
Debt Extinguishment Loss |
总税前GAAP至非GAAP调整 |
||||||||||||||
Three months ended March 31, 2021 |
|||||||||||||||||||
Costs of revenues |
$ |
40,309 |
$ |
701 |
$ |
— |
$ |
— |
$ |
41,010 |
|||||||||
研究与开发 |
— |
147 |
— |
— |
147 |
||||||||||||||
Selling, general and administrative |
12,664 |
2,075 |
— |
— |
14,739 |
||||||||||||||
Other expense (income), net |
— |
(4,457) |
— |
— |
(4,457) |
||||||||||||||
截至2021年3月31日的三个月内总计 |
$ |
52973年 |
$ |
(1,534) |
$ |
— |
$ |
— |
$ |
51,439 |
|||||||||
截至2020年12月31日的三个月 |
|||||||||||||||||||
Costs of revenues |
$ |
38,738 |
$ |
765 |
$ |
— |
$ |
— |
$ |
39,503 |
|||||||||
研究与开发 |
— |
1,432 |
— |
— |
1,432 |
||||||||||||||
Selling, general and administrative |
14,361 |
2,450 |
— |
— |
16,811 |
||||||||||||||
Other expense (income), net |
— |
(687) |
— |
— |
(687) |
||||||||||||||
Total in three months ended Dec. 31, 2020 |
$ |
53,099 |
$ |
3,960 |
$ |
— |
$ |
— |
$ |
57,059 |
|||||||||
Three months ended March 31, 2020 |
|||||||||||||||||||
Costs of revenues |
$ |
36,850 |
$ |
483 |
$ |
— |
$ |
— |
$ |
37,333 |
|||||||||
研究与开发 |
— |
685 |
— |
— |
685 |
||||||||||||||
Selling, general and administrative |
18,172 |
4,264 |
— |
— |
22,436 |
||||||||||||||
Goodwill impairment |
— |
— |
256,649 |
— |
256,649 |
||||||||||||||
消灭债务的损失 |
— |
— |
— |
22,538 |
22,538 |
||||||||||||||
截至2020年3月31日的三个月内总共 |
$ |
55,022 |
$ |
5,432 |
$ |
256,649 |
$ |
22,538 |
$ |
339,641 |
自由现金流和解 |
||||||||
截至3月31日的三个月, |
||||||||
(成千上万个) |
2021 |
2020 |
||||||
Net cash provided by operating activities |
$ |
646,150 |
$ |
442,028 |
||||
Capital expenditures |
(61,183) |
(43,445) |
||||||
自由现金流 |
$ |
584,967 |
$ |
398,583 |
Fourth Quarter Fiscal 2021 Guidance Reconciliation of GAAP Diluted EPS to Non-GAAP Diluted EPS |
||||
Three Months Ending June 30, 2021 |
||||
(In millions, except per share amounts) |
低的 |
High |
||
应归因于KLA的每份稀释股的GAAP净收入 |
$3.20 |
$4.08 |
||
Acquisition-related charges |
a |
0.34 |
0.34 |
|
Restructuring, severance and other charges |
b |
0.04 |
0.04 |
|
Income tax effect of non-GAAP adjustments |
e |
(0.11) |
(0.11) |
|
Non-GAAP net income per diluted share attributable to KLA |
$3.47 |
$4.35 |
||
Shares used in net income per diluted share calculation |
154.5 |
154.5 |
Reconciliation of GAAP Gross Margin to Non-GAAP Gross Margin |
||||
Three Months Ending June 30, 2021 |
||||
低的 |
High |
|||
GAAP gross margin |
58% |
61% |
||
Acquisition-related charges |
a |
3% |
2% |
|
Non-GAAP gross margin |
61% |
63% |
The Non-GAAP and supplemental information provided in this press release is a supplement to, and not a substitute for, KLA's financial results presented in accordance with United States GAAP.
为了补充我们根据GAAP提出的凝结的合并财务报表,我们提供了某些非GAAP财务信息,这些信息根据GAAP的结果进行了调整,以排除某些费用和费用以及其他补充信息。提供了非GAAP和补充信息,以增强用户对我们的运营绩效和未来前景的总体理解。具体而言,我们认为,非GAAP信息,包括可归因于KLA的非GAAP净收入,可归因于KLA和自由现金流的每股非GAAP净收入和自由现金流,为管理层和投资者提供有关财务和业务趋势的有用措施beplay新闻与我们的财务绩效有关,我们认为我们认为并不能指示我们的核心运营成果来帮助投资者将我们的运营性能与以前的业绩以及其他公司的业绩进行比较。beplay新闻非GAAP信息是管理层用于未来预测的预算和规划工具之一。但是,由于对于大多数非GAAP财务指标没有标准化或普遍接受的定义,因此非GAAP金融指标的定义本质上受到重大酌处权(例如,确定计算此类指标时要排除哪些成本和费用)。结果,非GAAP财务指标的定义可能在公司之间,甚至在同一公司内的期限到期限都大不相同,这可能会将此类信息的实用性限制为投资者。beplay官网ued非GAAP和补充信息的介绍不应孤立地考虑,也不应作为根据美国GAAP制备和呈现的结果的替代品。以下是对KLA归因于KLA的非GAAP净收入的调整的调整的描述:KLA:
一个。 |
Acquisition-related charges primarily include amortization of intangible assets and other acquisition-related adjustments including adjustments for the fair valuation of inventory and backlog, and transaction costs associated with our acquisitions, primarily Orbotech. |
b. |
Restructuring, severance and other charges primarily include costs associated with employee severance, acceleration of certain stock-based compensation arrangements, and other exit costs. |
c. |
商誉减值包括非现金费用侦察gnized as a result of KLA's annual testing for goodwill impairment performed in the third quarter of the prior fiscal year. The impairment charge resulted from the downward revision of financial outlook for the acquired Orbotech business as well as the impact of elevated risk and macroeconomic slowdown driven by the COVID-19 pandemic. |
d. |
债务瓦解的损失包括税前损失在2021年11月应付款的5亿美元4.125%的高级票据。 |
e. |
Income tax effect of non-GAAP adjustments includes the income tax effects of the excluded items noted above. |
f. |
Discrete tax items in the three months ended March 31, 2021 primarily relate to a tax benefit of $3.0 million due to a decrease in deferred tax liability on purchased intangibles relating to a decrease in the effective income tax rate in Israel. Discrete tax items in the three months ended Dec. 31, 2020 consist primarily of a tax expense of $4.0 million from an internal restructuring. Discrete tax items in the nine months ended March 31, 2021 primarily include the aforementioned items as well as a tax expense of $14.0 million due to an increase in deferred tax liability on purchased intangibles relating to an increase in the United Kingdom statutory income tax rate. Discrete tax items in the three months and nine months ended March 31, 2020 include a decrease in deferred tax liability for an unrealized gain on investments held for sale by subsidiaries of the acquired Orbotech business. |
View original content:http://www.prnewswire.com/news-releases/kla-corporation-reports-fiscal-2021-third-third-quarter-results-301280599.html
来源KLA公司beplay体育下载2
Released April 29, 2021